2015-2016 Budget


Proposed PTO Budget

2015-2016


Jun-14 Income Expenses Net

FUNDRAISING

Pirate Planking (only if someone is in charge) $500.00


Pirate Gear $1,500.00


Friday Activity Night $4,000.00

Dances $2,000.00

Subtotal Fundraisers $8,000.00

Membership Dues $415.00


Total Fundraising Income $8,415.00

PROJECTS



Trick or Treat Tent to pass out candy
$500.00

Teachers Misc.
$3,000.00

Angel Tree
$100.00

Scholarship Fundraiser
$500.00

Teachers lounge
$3,000.00

OPERATING EXPENSES



Bank Charges
$50.00

Movie Licensing (Lower Elementary)
$415.00

Office Supplies/Copies
$150.00

Advertising
$200.00






Bank Adjustment (Interest earned on savings)



Beginning Balance 2015



Total Income (Fundraising)

$8,415.00

Total Expenses (Projects & Operating Expenses)

-$8,415.00





PTO Balance

$0.00





No comments:

Post a Comment